1620 N Wilmot Road, Tucson, AZ 85712
New Listing
$850,000
Property Type:
Commercial
Square Footage:
8,234
Lot Size (sq. ft.):
3,920
Status:
Active
Current Price:
$850,000
List Date:
10/30/2026
Last Modified:
10/30/2026
Overview
Description
Listing Details MLS# 22626373
Address Information
- Street #
- 1620
- Direction
- N
- Street Name
- Wilmot
- Suffix
- Road
- State/Province
- AZ
- Zip Code
- 85712
- County
- Pima
- Country
- USA
Location, Tax & Legal
- Tax Code
- 133-16-4390
- Area
- Northeast
General Property Information
- Property Sub-Type
- Apartment
- Construction Status
- Existing
- Year Built
- 1977
- Lot Dimensions
- Irregular
- Lot Acres
- 0.09
- Lot Sqft
- 3920
- Lot Size Source
- Assessor
- Combined SqFt
- 8234
- Source of SqFt
- Assessor
- List Price/SqFt
- 103.23
- Lot Size Price/SqFt
- 216.84
Property Features
Expenses:
CAM in Rent
Construction:
Frame - Stucco
Roof:
Built-Up
Main Cooling:
Central Air
Main Heating:
Forced Air
Water Heater:
Electric
Gas:
None
Sewer:
Connected
Water:
Public
Accessibility Option:
None
Security:
None
Fence:
Block
Landscape - Front:
Low Care; Trees
Landscape - Rear:
Low Care; Trees
Road Type:
Paved
Parking:
Parking Structure
Lot Features:
Subdivided
Business Location:
Inside Location
Traffic Count:
Unknown
Terms:
Cash; Conventional; Submit
Property Disclosures:
None; Unknown
Special Conditions:
None
Contract Information
- Method of Title
- Fee (Simple)
- Short Sale
- No
More Information
Income
- Gross Scheduled Rent
- 112872
- Vacancy Loss
- 5643.6
- Other Income
- 4760
- Adjusted Gross
- 111988.4
- Total Expenses
- 62255.81
- Net Opp Income
- 49732.59
Analysis
- Cap Rate %
- 5.85
- Gross Rent Multi
- 7.59
- Vacancy Rate %
- 5
- Exp/SqFt
- 7.56
- Exp % of Gross
- 55.59
Expenses
- Contract Services
- 1152
- Figures Presented
- Proforma
- Insurance
- 9531.72
- Maintenance Supplies
- 1900
- Management
- 6077.08
- Taxes/Assessments
- 5581.01
- Other Expenses
- 38014
Unit Information
- Apartment
- Low Rise
Apartment Unit Information
- # of Units/1 BR
- 6
- Avg Mo Rent/1 BR
- 914.66
- # of Units/2 BR
- 4
- Avg Mo Rent/2 BR
- 979.5
Electric
- Electric Company
- TEP
Listing Office:
Realty Executives Arizona Territory
Last Updated: October - 30 - 2026
The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than the listing brokerage here are identified with the MLSSAZ IDX Logo.
All Information Is Deemed Reliable But Is Not Guaranteed Accurate.
Listing information Copyright 2026 MLS of Southern Arizona. All Rights Reserved.